County Profile for Broadwater - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,232,546 Total Charges 7,227,702
Fixed Assets 1,275,858 Contract Allowance 1,419,937
Other Assets 0 Operating Revenue 5,807,765
Total Assets 3,508,404 Operating Expenses 6,544,173
Current Liabilities 378,090 Operating Margin -736,408
Long Term Liabilities 1,825,574 Other Income 1,158,196
Total Equity 1,304,740 Other Expense 0
Total Liabilities and Equity 3,508,404 Net Profit or Loss 421,788

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,263 Revenue per Bed $223,376 Revenue per Person $5,807,765
Net Margin per Discharge ($7,514) Net Margin per Bed ($28,323) Net Margin per Person ($736,408)
Net Profit per Discharge $4,304 Net Profit per Bed $16,223 Net Profit per Person $421,788
Net Fixed Assets per Discharge $13,019 Net Fixed Assets per Bed $49,071 Net Fixed Assets per Bed $1,275,858
Long Term Debt per Discharge $18,628 Long Term Debt per Bed $70,214 Long Term Debt per Person $1,825,574
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.0 %
Length of Stay 55 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,443 Net Fixed Assets 2,360 Population Estimate 1,151
Total Revenue 2,425 Long Term Liabilities 1,728 Total Patient Discharges 2,376
Net Margin 1,845 Total Patient Beds 1,627
Net Profit or Loss 1,403

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,099,406 1,523,970 1.3776
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 139,555 13 Nursing Administration 64,106
02,03 Captial Related - Movable Equipment 146,178 14 Central Services and Supply 0
04 Employee Benefits 542,767 15 Pharmacy 0
05 Administrative and General 1,218,239 16 Medical Records and Medical Library 110,978
06 Maintenance and Repairs 0 17 Social Services 65,675
07 Operation of Plant 292,265 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 131,529 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 342,362 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,053,654

County Profile for Broadwater - 2018